{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["EKO_Criteria_Calcs"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EKO_Criteria_Calcs","index":0,"n_rows":18,"n_cols":40,"rows_kept":18,"cut":false,"hidden":false,"merged":[[1,2,1,14],[1,15,1,16],[2,15,2,16],[3,15,3,16],[1,17,1,24],[2,17,2,24],[2,2,2,14],[3,2,3,14]]}
[]
[null,null,"ΔΕΔΟΜΕΝΑ",null,null,null,null,null,null,null,null,null,null,null,null,"ΥΠΟΛΟΓΙΣΜΟΙ",null,"ΚΡΙΤΗΡΙΑ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Συντελεστές Βαρύτητας"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.14000000000000001,7.0000000000000007E-2,0.05,0.03,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,null,"α/α","Κόστος Παρεμβάσεων\n(με ΦΠΑ)","Εκ των οποίων παρεμβάσεις των κατηγοριών 1.Α1 και 1.Α2\n(με ΦΠΑ)","Εκτιμώμενη Ετήσια Εξοικονόμηση Πρωτογενούς Ενέργειας","Ωφέλιμη Επιφάνεια\nΑ' ΠΕΑ","Εισόδημα ","Αριθμός Μελών Οικογένειας","Συντελεστής Βαθμοημερών","Ενεργειακή Κλάση Α΄ ΠΕΑ","Παλαιότητα Κατασκευής\n(dd/mm/yyyy)","Μονογονεϊκή Οικογένεια","ΑμεΑ","Πολυτεκνική Ιδιότητα","Παράμετρος χ1","Παράμετρος χ2","Κ1                Ανηγμένο κόστος εξοικ. ενέργειας","Κ2 Εισόδημα / μέλος οικογέ- νειας","Κ3      Βαθμο-ημέρες","Κ4 Ενεργεια-κή κλάση","Κ5 Παλαιότητα κατασκευής","Κ6  Μονογο- νεϊκή Οικογένεια","Κ7              ΑμεΑ","Κ8    Πολυτεκνι- κή Ιδιότητα","ΒΑΘΜΟΛΟΓΙΑ"]
[null,null,null,"€","€","(kWh/m2)","(m2)","(€)","(άτομα)","(-)","(-)","(-)","(-)","(-)","(-)","(€/kWh)","(€/άτομο)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H","JKL"]
[null,null,null,"[1]","[1']","[2]","[3]","[4]","[5]","[χ3]","[χ4]","[χ5]","[χ6]","[χ7]","[χ8]","[χ1]=([1]-[1']+[1']x0,40)\n/([2]x[3])","[χ2]=[4]/[5]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Γ","NAI"]
[null,{"$f":"RANK(Z8,$Z$8:$Z$17,0)","v":1},1,20000,1000,200,100,12000,2,0.641425354,"Γ","1979-05-02","NAI","OXI","OXI",{"$f":"IF(D8=\"\",\"\",ROUND((D8-E8+E8*0.4)/(F8*G8),6))","v":0.97},{"$f":"IF(D8=\"\",\"\",ROUND(H8/I8,6))","v":6000},{"$f":"IF(D8=\"\",\"\",IF(F8*G8=0,\"\",grad_K1(P8)))","v":3.75},{"$f":"IF(D8=\"\",\"\",IF(H8*I8=0,\"\",grad_k2(Q8)))","v":82.759},{"$f":"IF(J8=\"\",\"\",grad_k3(J8))","v":35.615000000000002},{"$f":"IF(K8=\"\",\"\",grad_k4(K8))","v":20},{"$f":"IF(L8=\"\",\"\",grad_K5(L8))","v":60},{"$f":"IF(M8=\"\",\"\",grad_K(M8))","v":100},{"$f":"IF(N8=\"\",\"\",grad_K(N8))","v":0},{"$f":"IF(O8=\"\",\"\",grad_K(O8))","v":0},{"$f":"IF(D8=\"\",\"\",IF(OR(ABS(MAX(R8:Y8))>100,ABS(MIN(R8:Y8))>100),\"ERROR\",ROUND(SUMPRODUCT(R8:Y8,$R$4:$Y$4),3)))","v":25.754000000000001},null,null,null,null,null,null,null,null,null,null,null,null,"Δ","OXI"]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D9=\"\",\"\",ROUND((D9-E9+E9*0.4)/(F9*G9),6))","v":""},{"$f":"IF(D9=\"\",\"\",ROUND(H9/I9,6))","v":""},{"$f":"IF(D9=\"\",\"\",IF(F9*G9=0,\"\",grad_K1(P9)))","v":""},{"$f":"IF(D9=\"\",\"\",IF(H9*I9=0,\"\",grad_k2(Q9)))","v":""},{"$f":"IF(J9=\"\",\"\",grad_k3(J9))","v":""},{"$f":"IF(K9=\"\",\"\",grad_k4(K9))","v":""},{"$f":"IF(L9=\"\",\"\",grad_K5(L9))","v":""},"",{"$f":"IF(N9=\"\",\"\",grad_K(N9))","v":""},{"$f":"IF(O9=\"\",\"\",grad_K(O9))","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,"Ε"]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D10=\"\",\"\",IF(F10*G10=0,\"\",grad_K1(P10)))","v":""},{"$f":"IF(D10=\"\",\"\",IF(H10*I10=0,\"\",grad_k2(Q10)))","v":""},{"$f":"IF(J10=\"\",\"\",grad_k3(J10))","v":""},{"$f":"IF(K10=\"\",\"\",grad_k4(K10))","v":""},{"$f":"IF(L10=\"\",\"\",grad_K5(L10))","v":""},"","","","",null,null,null,null,null,null,null,null,null,null,null,null,"Ζ"]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D11=\"\",\"\",IF(F11*G11=0,\"\",grad_K1(P11)))","v":""},{"$f":"IF(D11=\"\",\"\",IF(H11*I11=0,\"\",grad_k2(Q11)))","v":""},{"$f":"IF(J11=\"\",\"\",grad_k3(J11))","v":""},{"$f":"IF(K11=\"\",\"\",grad_k4(K11))","v":""},{"$f":"IF(L11=\"\",\"\",grad_K5(L11))","v":""},"","","","",null,null,null,null,null,null,null,null,null,null,null,null,"Η"]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D12=\"\",\"\",IF(F12*G12=0,\"\",grad_K1(P12)))","v":""},{"$f":"IF(D12=\"\",\"\",IF(H12*I12=0,\"\",grad_k2(Q12)))","v":""},{"$f":"IF(J12=\"\",\"\",grad_k3(J12))","v":""},{"$f":"IF(K12=\"\",\"\",grad_k4(K12))","v":""},{"$f":"IF(L12=\"\",\"\",grad_K5(L12))","v":""},"","","",""]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D13=\"\",\"\",IF(F13*G13=0,\"\",grad_K1(P13)))","v":""},{"$f":"IF(D13=\"\",\"\",IF(H13*I13=0,\"\",grad_k2(Q13)))","v":""},{"$f":"IF(J13=\"\",\"\",grad_k3(J13))","v":""},{"$f":"IF(K13=\"\",\"\",grad_k4(K13))","v":""},{"$f":"IF(L13=\"\",\"\",grad_K5(L13))","v":""},"","","",""]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D14=\"\",\"\",IF(F14*G14=0,\"\",grad_K1(P14)))","v":""},{"$f":"IF(D14=\"\",\"\",IF(H14*I14=0,\"\",grad_k2(Q14)))","v":""},{"$f":"IF(J14=\"\",\"\",grad_k3(J14))","v":""},{"$f":"IF(K14=\"\",\"\",grad_k4(K14))","v":""},{"$f":"IF(L14=\"\",\"\",grad_K5(L14))","v":""},"","","",""]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D15=\"\",\"\",IF(F15*G15=0,\"\",grad_K1(P15)))","v":""},{"$f":"IF(D15=\"\",\"\",IF(H15*I15=0,\"\",grad_k2(Q15)))","v":""},{"$f":"IF(J15=\"\",\"\",grad_k3(J15))","v":""},{"$f":"IF(K15=\"\",\"\",grad_k4(K15))","v":""},{"$f":"IF(L15=\"\",\"\",grad_K5(L15))","v":""},"","","",""]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D16=\"\",\"\",IF(F16*G16=0,\"\",grad_K1(P16)))","v":""},{"$f":"IF(D16=\"\",\"\",IF(H16*I16=0,\"\",grad_k2(Q16)))","v":""},{"$f":"IF(J16=\"\",\"\",grad_k3(J16))","v":""},{"$f":"IF(K16=\"\",\"\",grad_k4(K16))","v":""},{"$f":"IF(L16=\"\",\"\",grad_K5(L16))","v":""},"","","",""]
[null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(D17=\"\",\"\",IF(F17*G17=0,\"\",grad_K1(P17)))","v":""},{"$f":"IF(D17=\"\",\"\",IF(H17*I17=0,\"\",grad_k2(Q17)))","v":""},{"$f":"IF(J17=\"\",\"\",grad_k3(J17))","v":""},{"$f":"IF(K17=\"\",\"\",grad_k4(K17))","v":""},{"$f":"IF(L17=\"\",\"\",grad_K5(L17))","v":""},"","","",""]
[null,null," Εισαγωγή δεδομένων στα κελιά των στηλών C έως Ο."]